
St. Francis Hills
Tolo-tolo, Consolacion, Cebu

St. Francis Hills located in Tolo-Tolo Consolacion, Cebu
The project is a 6 – minute Drive from San Narciso Church & 1.5 km from SM Consolacion. It’s a 12-hectare Subdivision Development offering House and lot and lot only Packages and available Through PagIbig and Bank Financing.
3 Reasons why this Real Estate Development in Cebu North is safe and good investment for both young professionals & baby boomers:
1. Developer’s Track Record
2. Location
3. Value for money
Location:
Tolotolo, Consolacion, Cebu is 2 km. away from Consolacion municipal hall and 7 km. away from Talamban through Canduman, Mandaue City.
House Models:
HOUSE FEATURES:
Concrete block walls pre-painted roof on steel framing , tiled kitchen counter with sink complete toilet and plumbing fixtures complete electrical outlets and switches painted walls and ceilings tile finished floors and toilet walls individual septic tank.

Pica – Inner Units
Floor area: 60 sq. meters
Lot area: 55 sq. meters
3 bedrooms
2 toilet and bath
1 car garage
Living and dining area
Fully tiled kitchen
Service area
Total Contract Price : Php 1,743,500.00
Misc. Expenses ( Transfer Expense, VAT, etc.) : Php 261,525.00
Total Amount ( TCP + Misc. Expense ) : Php 2,005,025.00
Reservation Fee : Php 20,000.00
Pica – Outer Unit
Floor Area : 65 sq. m.
Lot Area : 77 sq. m. ( MC )
Total Contract Price : Php 2,002,000.00
Misc. Expenses ( Transfer Expense, VAT, etc. : Php 300,300.00
Total Amount ( TCP + Misc. Expense ) : Php 2,302,300.00
Reservation Fee : Php 20,000.00
Sample Computation:
Total Selling Price Php 2,005,025.00
20%Equity (Subject to Bank/Pag-ibig's Approval) Php 401,005.00
Less: Reservation Fee (Non-Refundable & Non-Transferable) Php 20,000.00
Net Equity Php 381,005.00
Monthly Equity for 30 months Php 12,700.17
80%Estimated Loanable Amount Php 1,604,020.00
TERM: Amortization
YEAR 5 (Balance Payable in 60 months) PHP 31,966.25
YEAR 10 (Balance Payable in 120 months) PHP 19,490.87
YEAR 15 (Balance Payable in 180 months) PHP 15,875.44
YEAR 20 (Balance Payable in 240 months) PHP 14,226.11
YEAR 25 (Balance Payable in 300 months) PHP 13,515.84
YEAR 30 (Balance Payable in 360 months) PHP 14,076.42

PIETRO – Model
(Single Attached)
Floor Area: 83 sqm
Lot Area: 77sqm
3 Bedrooms
3 Toilet and Baths
2 Car Parking
Service Area
Total Contract Price : Php 2,658,500.00
Misc. Expenses ( Transfer Expense, VAT, etc. : Php 398,775.00
Total Amount ( TCP + Misc. Expense ) : Php 3,057,275.00
Reservation Fee : Php 20,000.00
Sample Computation
Total Selling Price Php 3,057,275.00
20% Equity (Subject to Bank/Pag-ibig's Approval) Php 611,455.00
Less: Reservation Fee (Non-Refundable & Non-Transferable) Php 20,000.00
Net Equity Php 591,455.00
Monthly Equity for 30 months Php 19,715.17
80% Estimated Loanable Amount Php 2,445,820.00
TERM: Amortization
YEAR 5 (Balance Payable in 60 months) PHP 48,742.34
YEAR 10 (Balance Payable in 120 months) PHP 29,719.80
YEAR 15 (Balance Payable in 180 months) PHP 24,206.97
YEAR 20 (Balance Payable in 240 months) PHP 21,692.07
YEAR 25 (Balance Payable in 300 months) PHP 20,609.04
YEAR 30 (Balance Payable in 360 months) PHP 21,463.82

GIOVANNI – SINGLE DETACHED
Floor Area : 95 sq. m.
Lot Area : 123 sq. m. ( MS )
Total Contract Price : Php 3,198,300.00
Misc. Expenses ( Transfer Expense, VAT, etc. : Php 479,745.00
Total Amount ( TCP + Misc. Expense ) : Php 3,678,045.00
Reservation Fee : Php 20,000.00
Sample Computation
Total Selling Price Php 3,678,045.00
20%Equity (Subject to Bank/Pag-ibig's Approval) Php 735,609.00
Less: Reservation Fee (Non-Refundable & Non-Transferable) Php 20,000.00
Net Equity Php 715,609.00
Monthly Equity for 30 months Php 23,853.63
80%Estimated Loanable Amount Php 2,942,436.00
TERM: Amortization
YEAR 5 (Balance Payable in 60 months) PHP 58,639.31
YEAR 10 (Balance Payable in 120 months) PHP 35,754.31
YEAR 15 (Balance Payable in 180 months) PHP 29,122.12
YEAR 20 (Balance Payable in 240 months) PHP 26,096.57
YEAR 25 (Balance Payable in 300 months) PHP 24,793.64
YEAR 30 (Balance Payable in 360 months) PHP 25,821.98







