
South Covina Seaside Homes
Dumlog,Talisay City, Cebu

HLURB – LICENSE TO SELL NO. 27201
House and Lot for Sale in South Covina Seaside Homes located in Dumlog,Talisay City, Cebu
FEATURES AND AMENITIES:
Guardhouse with 24-hour CCTV
Gated entrance with perimeter fence
Multipurpose Hall
Landscaped gardens
Rainwater tank per unit
Waste water treatment facility
LED outdoor overnight lights
Total House and Lot: 102 Units with 2 Model Houses:
1. Esperanza (Side Attached or Duplex)– 3BR/ 2T&B
2. Caridad (Side Attached or Duplex) – 3BR/1T&B

Unit Types

-
3 Bedrooms
-
2 Toilet & Bath
-
1 Powder Room
-
1 car garage
-
Lot area: 70sqm
-
Floor area: 93sqm
-
Selling Price: Php 2,904,000.00 – Php 2,962,000.00
Total Selling Price Php 2,904,000.00
20%Equity (Subject toBank/Pag-ibig's Approval) Php 580,800.00
Less: Reservation Fee (Non-Refundable & Non-Transferable) Php 30,000.00
Net Equity Php 550,800.00
Monthly Equity for 24 months Php 22,950.00
80%Estimated Loanable Amount Php 2,323,200.00
TERM: Amortization
YEAR 5 (Balance Payable in 60 months) PHP 46,298.66
YEAR 10 (Balance Payable in 120 months) PHP 28,229.81
YEAR 15 (Balance Payable in 180 months) PHP 22,993.37
YEAR 20 (Balance Payable in 240 months) PHP 20,604.54
YEAR 25 (Balance Payable in 300 months) PHP 19,575.82
YEAR 30 (Balance Payable in 360 months) PHP 20,387.74

ESPERANZA (2-STOREY SIDE ATTACHED)
-
3 Bedrooms
-
2 Toilet & Bath
-
1 Powder Room
-
1 car garage
-
Lot area: 65sqm
-
Floor area: 93sqm
-
Selling Price: Php 2,856,000.00 – Php 2,982,598.00
Total Selling Price Php 2,982,598.00
20% Equity (Subject toBank/Pag-ibig's Approval) Php 596,519.60
Less: Reservation Fee (Non-Refundable & Non-Transferable) Php 30,000.00
Net Equity Php 566,519.60
Monthly Equity for 24 months Php 23,604.98
80% Estimated Loanable Amount Php 2,386,078.40
TERM: Amortization
YEAR 5 (Balance Payable in 60 months) PHP 47,551.76
YEAR 10 (Balance Payable in 120 months) PHP 28,993.86
YEAR 15 (Balance Payable in 180 months) PHP 23,615.69
YEAR 20 (Balance Payable in 240 months) PHP 21,162.22
YEAR 25 (Balance Payable in 300 months) PHP 20,105.64
YEAR 30 (Balance Payable in 360 months) PHP 20,939.55

HOUSE FEATURES:
2-Storey Side Attached
3 Bedrooms
1 Toilet and Bath
Powder Rooms
Living Dining, Kitchen
Floor Area: 91 sq. m.
Lot Area : 63 sq. m.
Total Price: P 2,837,000.00
Reservation Fee: P 30,000.00
Note: Lot Area varies from 63 – 93 sq. m.
Total Selling Price Php 2,837,000.00
20% Equity (Subject to Bank/Pag-ibig's Approval) Php 567,400.00
Less: Reservation Fee (Non-Refundable & Non-Transferable) Php 30,000.00
Net Equity Php 537,400.00
Monthly Equity for 24 months Php 22,391.67
80% Estimated Loanable Amount Php 2,269,600.00
TERM: Amortization
YEAR 5 (Balance Payable in 60 months) PHP 45,230.48
YEAR 10 (Balance Payable in 120 months) PHP 27,578.50
YEAR 15 (Balance Payable in 180 months) PHP 22,462.88
YEAR 20 (Balance Payable in 240 months) PHP 20,129.16
YEAR 25 (Balance Payable in 300 months) PHP 19,124.17
YEAR 30 (Balance Payable in 360 months) PHP 19,917.36

2-Storey Duplex House
3 Bedrooms
1 Toilet and Bath
Powder Rooms
Living Dining, Kitchen
Floor Area: 91 sq. m.
Lot Area : 63 sq. m.
Total Price: P 2,837,000.00
Reservation Fee: P 30,000.00
Note: Lot Area varies from: 63 – 70 sq. m.
Total Selling Price Php 2,837,000.00
20% Equity (Subject to Bank/Pag-ibig's Approval) Php 567,400.00
Less: Reservation Fee (Non-Refundable & Non-Transferable) Php 30,000.00
Net Equity Php 537,400.00
Monthly Equity for 24 months Php 22,391.67
80% Estimated Loanable Amount Php 2,269,600.00
TERM: Amortization
YEAR 5 (Balance Payable in 60 months) PHP 45,230.48
YEAR 10 (Balance Payable in 120 months) PHP 27,578.50
YEAR 15 (Balance Payable in 180 months) PHP 22,462.88
YEAR 20 (Balance Payable in 240 months) PHP 20,129.16
YEAR 25 (Balance Payable in 300 months) PHP 19,124.17
YEAR 30 (Balance Payable in 360 months) PHP 19,917.36